$304,000
NAL Estimated Property Value8907 County Rd 6100, Shallowater, TX, 79363
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesCooktop, Disposal, Dishwasher, Electric Cooktop, Microwave, Refrigerator, Water Softener
FlooringVinyl
Exterior
Exterior FeaturesNone
Lot Size1.03 acres
Building Information
Year Built2020
Roof Type105
Garage Spaces2
Land Information
APNR335966
Lot Number80
SubdivisionSunset Estates
Land UseResidential
Legal DescriptionSUNSET ESTATES L 8
Census Tract010301
Assessed Land Value$40,000
Assessed Improvement Value$260,845
Assessment Year2025
About this property
Enjoy country living close to the city in this charming 3-bedroom, 2-bath home on just over an acre in Shallowater! The open floor plan features beautiful vinyl flooring, granite countertops, and a spacious kitchen with a large island and breakfast bar. Relax on the covered front porch or entertain in the fenced-in backyard with a covered patio. With good-sized rooms and plenty of space inside and out, this home offers the perfect blend of comfort and tranquility. Don't miss this opportunity!
Investor Tools
$304,000
Estimated Property Value
$281,602Estimated Mortgage Balance
$22,398Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,824 /month
Positive
Cash Flow Estimate:
$608 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$531/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,853
$300,845
2025
$40,000
$260,845
$300,845
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,853
$300,845
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Alliance Cu
Building Or Construction Loan
$284,900
No
First
Apr 7, 2025
May 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$281,602
$22,398
7%
93%
$1,848/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,425/mo
$1,848/mo
$-423/mo
5.6%
