Last 24 Hours
$263,660
NAL Estimated Property Value8908 Woodcastle Dr, Dallas, TX, 75217
Off Market
2 Beds
2 Bath
1,634 Sq Ft
Single Family Residence
$76.5 / sqft
Built in 1949Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 2
Bathrooms Full 1
Garage Available
Heating Gas
CoolingAppliancesOther
Exterior
Lot Size9,261 sqft
Building Information
Year Built1949
Stories1
Roof Type105
Garage Spaces4
Land Information
APN00000566614000000
Lot Number21
SubdivisionOak Hill Park
Land UseResidential
Legal DescriptionOAK HILL PARK BLK 1/6328 LT 21 CO DALLAS 6328 001 02100 3006328 001
Census Tract009203
Assessed Land Value$70,000
Assessed Improvement Value$193,660
Assessment Year2025
About this property
Investor Special - this property is ready for its transformation. The home was originally a 3-bedroom home and could be easily converted back. This property is being sold AS-IS.
Investor Tools
$263,660
Estimated Property Value
$191,945Estimated Mortgage Balance
$71,715Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,582 /month
Positive
Cash Flow Estimate:
$527 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$431/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$263,660
2025
$70,000
$193,660
$263,660
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$263,660
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Trident Realty Investments Llc
Commercial
$192,500
No
First
Mar 26, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$191,945
$71,715
27%
73%
$1,155/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,155/mo
+$817/mo
9.0%
12.4%