Last 24 Hours
$217,000
NAL Estimated Property Value8910 Judwin St, Houston, TX, 77075
Off Market
3 Beds
2 Bath
1,564 Sq Ft
$121.48 / sqft
Built in 1970Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 1Bathrooms Half 1
Garage Available
Heating Central
CoolingExterior
Lot Size5,001 sqft
Building Information
Year Built1970
Stories1
Garage Spaces2
Land Information
APN0630340420015
Lot Number9
SubdivisionEasthaven
Land UseResidential
Legal DescriptionN 1/2 OF LT 9 BLK 42 EASTHAVEN
Census Tract333302
Assessed Land Value$45,000
Assessed Improvement Value$157,158
Assessment Year2025
About this property
Priced to sell!!! NO HOA!!! Come take a look this cute 4 sized brick 3-4 Bedrooms located near Hoppy Airport, less than 20 minutes to Nasa Space Center and 30 minutes to Kemah Boardwalk. Home does need some cosmetics updates. Will not last long at this price!!!
Investor Tools
$217,000
Estimated Property Value
$174,757Estimated Mortgage Balance
$42,243Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,302 /month
Positive
Cash Flow Estimate:
$434 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$304/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,562
$202,158
2025
$45,000
$157,158
$202,158
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,562
$202,158
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
T2 Financial Llc
Conventional
$184,300
No
First
Jul 10, 2023
Aug 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$174,757
$33,243
15%
81%
$1,105/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,105/mo
+$617/mo
9.5%
12.4%