$433,000
NAL Estimated Property Value8912 Redding Street 33, North Richland Hills, TX, 76180
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesConvection Oven, Dishwasher, Disposal, Electric Oven, Gas Cooktop, Gas Range, Plumbed For Ice Maker, Gas Water Heater
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters
Lot Size2,252 sqft
Building Information
Year Built2021
Garage Spaces2
Land Information
APN19096G-C-33-71
Lot Number33
Land UseResidential
Legal DescriptionHOMETOWN CANAL DISTRICT, THE BLOCK C LOT 33 PLAT D220104073 PH 6
Census Tract113221
Assessed Land Value$85,000
Assessed Improvement Value$303,009
Assessment Year2025
About this property
As a two-story townhome with a two-car garage, the Dogwood plan offers the space and details of single-family living with the convenience of a townhome. The open-concept kitchen, dining, and great room is the ideal space to host family and friends. *Days on market is based on start of construction.* *Expected completion date is June-Aug 2022*
Investor Tools
$433,000
Estimated Property Value
$416,958Estimated Mortgage Balance
$16,042Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,676 /month
Positive
Cash Flow Estimate:
$892 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$180/month
$2,948/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$388,009
2025
$85,000
$303,009
$388,009
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$388,009
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ark-La-Tex Financial Services Llc
Va
$445,081
Yes
First
Dec 28, 2022
Jan 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$416,958
$16,042
3%
96%
$2,669/mo
