$284,644
NAL Estimated Property Value8913 Southwick Dr, Austin, TX, 78724
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Exhaust Fan, Free-Standing Range, Refrigerator, Electric Water Heater
FlooringCarpet, Tile
Exterior
Lot Size5,367 sqft
Building Information
Year Built2013
Stories1
Roof Type105
Garage Spaces2
Land Information
APN02113805190000
Lot Number38
SubdivisionWoodlands Sec 4 The
Land UseResidential
Legal DescriptionLOT 38 BLK G WOODLANDS SEC 4 THE
Census Tract002211
Assessed Land Value$79,095
Assessed Improvement Value$205,549
Assessment Year2025
About this property
Charming OPEN MIL plan w/high tray ceiling, crown molding, recessed lighting & a 14 SEER A/C! Move-in/pristine condition--looks like new! Kitchen w/breakfast area opens to living/family room. Hard tile in living & wet areas; new (7/8/20) carpet in bedrooms. Covered patio w/view over rooftops of green treed area. Close to downtown Austin (7-8 mi.), Walter E Long Park, Travis C. Expo Center, Mueller shopping/dining. Perfect for 1st-time buyers! So close to downtown--at such a reasonable price!Restrictions: Yes
Investor Tools
$284,644
Estimated Property Value
$180,273Estimated Mortgage Balance
$104,737Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,708 /month
Positive
Cash Flow Estimate:
$569 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$666/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,572
$284,644
2025
$79,095
$205,549
$284,644
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,572
$284,644
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
University Fcu
Conventional
$202,500
No
First
Aug 13, 2020
Sep 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$180,273
$104,371
36%
63%
$1,215/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$1,215/mo
+$873/mo
8.8%
