$308,435
NAL Estimated Property Value8914 Bintliff Drive, Houston, TX, 77074
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher, Dryer, Washer
FlooringTile, Wood
Exterior
Lot Size9,901 sqft
Building Information
Year Built1958
Stories1
Garage Spaces2
Land Information
APN0844230000004
Lot Number4
SubdivisionBraes Timbers
Land UseResidential
Legal DescriptionLT 4 BLK 9 BRAES TIMBERS
Census Tract422601
Assessed Land Value$88,000
Assessed Improvement Value$220,435
Assessment Year2025
About this property
Fully remodeled with expanded kitchen and new appliances. Open floor plan. Large walk-in closets in every bedroom, master has 2 large walk-in closets. Quartz countertops and backsplash in kitchen and bathrooms. Entire house updated when remodeled. New fence, new roof, new HVAC.
Investor Tools
$308,435
Estimated Property Value
$272,700Estimated Mortgage Balance
$35,735Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,851 /month
Positive
Cash Flow Estimate:
$617 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$496/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,409
$308,435
2025
$88,000
$220,435
$308,435
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,409
$308,435
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Stand Alone First / Home Equity First Lien
$295,850
No
First
Mar 3, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$272,700
$35,735
11%
88%
$1,774/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,774/mo
$-52/mo
6.7%
