$110,000
NAL Estimated Property Value8914 De Priest St, Houston, TX, 77088
$112,511 ARV
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size7,200 sqft
Building Information
Year Built1949
Stories1
Land Information
APN0710900220385
Lot Number385
SubdivisionLincoln City
Land UseResidential
Legal DescriptionLT 385 BLK 5 LINCOLN CITY SEC 3
Census Tract533301
Assessed Land Value$86,400
Assessed Improvement Value$19,146
Assessment Year2025
Investor Tools
$110,000
Estimated Property Value
$91,063Estimated Mortgage Balance
$18,937Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$112,511
Rent-to-Value Ratio: 0.72%
Rent Estimate
$900 /month
Positive
Cash Flow Estimate:
$300 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$245/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,385
$105,546
2025
$86,400
$19,146
$105,546
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,385
$105,546
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mani Properties Llc
Purchase Money Mortgage
$92,000
No
First
Oct 14, 2025
Nov 2045
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$91,063
$19,937
17%
83%
$552/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$552/mo
+$755/mo
14.3%
