Last 24 Hours
$369,000
NAL Estimated Property Value8915 Bar K Ranch Rd, Lago Vista, TX, 78645
$415,377 ARV
Off Market
3 Beds
2 Bath
1,554 Sq Ft
Built in 2020Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating
CoolingExterior
Lot Size10,306 sqft
Building Information
Year Built2020
Stories1
Roof Type105
Garage Spaces2
Land Information
APN01887319080000
Lot Number11358
SubdivisionBar-K Ranches Plat 11
Land UseResidential
Legal DescriptionLOT 11358 BAR-K RANCHES PLAT 11
Census Tract036400
Assessed Land Value$47,223
Assessed Improvement Value$298,552
Assessment Year2025
About this property
Restrictions: Yes
Investor Tools
$369,000
Estimated Property Value
$192,825Estimated Mortgage Balance
$176,175Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$415,376
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,214 /month
Positive
Cash Flow Estimate:
$738 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$574/month
$130/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$345,775
2025
$47,223
$298,552
$345,775
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$345,775
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Southwest Funding Lp
Conventional
$216,162
No
First
Oct 7, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$192,825
$185,175
48%
52%
$1,297/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,170/mo
$1,427/mo
+$743/mo
7.1%
12.4%