$411,754
NAL Estimated Property Value8916 Blaze Dr, Austin, TX, 78747
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesConvection Oven, Dishwasher, Disposal, Gas Cooktop, Microwave, Refrigerator, Stainless Steel Appliance(s)
FlooringWood
Exterior
Exterior FeaturesPrivate Yard
Lot Size6,425 sqft
Building Information
Year Built2016
Stories1
Roof Type105
Garage Spaces1
Land Information
APN04360103200000
Lot Number20
SubdivisionGoodnight Ranch Phs 1 Sec 2
Land UseResidential
Legal DescriptionLOT 20 BLK N GOODNIGHT RANCH PHS 1 SEC 2
Census Tract002440
Assessed Land Value$65,384
Assessed Improvement Value$346,370
Assessment Year2025
About this property
Guest Accommodations: Yes Sprinkler Sys:Yes
Investor Tools
$411,754
Estimated Property Value
$281,370Estimated Mortgage Balance
$130,384Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,471 /month
Positive
Cash Flow Estimate:
$824 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,012/month
$40/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,085
$411,754
2025
$65,384
$346,370
$411,754
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,085
$411,754
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Meridian Bank
Conventional
$316,705
No
First
Aug 20, 2020
Sep 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$281,370
$130,384
31%
68%
$1,899/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,410/mo
$1,939/mo
+$471/mo
7.0%
