$401,000
NAL Estimated Property Value8916 S Us Highway 77, La Grange, TX, 78945
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Cooktop, Dishwasher
FlooringCarpet, Linoleum
Exterior
Exterior FeaturesNone
Lot Size3.58 acres
Building Information
Year Built1994
Land Information
APN34987
Land UseResidential
Legal DescriptionABS A182 F C S L,3.575 ACRES,HSE, WRKSHOP, STG, SHED
Census Tract970400
Assessed Land Value$124,590
Assessed Improvement Value$203,950
Assessment Year2025
Investor Tools
$401,000
Estimated Property Value
$231,967Estimated Mortgage Balance
$169,539Estimated Equity
61% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,406 /month
Positive
Cash Flow Estimate:
$802 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$361/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,324
$328,540
2025
$124,590
$203,950
$328,540
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,324
$328,540
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
National Bank & Trust
Open End Mortgage / Open End With Future Advance Clause
$115,000
No
First
Feb 24, 2017
Mar 2047
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$231,967
$369,033
61%
58%
$1,608/mo
