$428,000
NAL Estimated Property Value8917 Grand Ave, North Richland Hills, TX, 76180
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesConvection Oven, Dishwasher, Disposal, Electric Oven, Gas Cooktop, Gas Range, Plumbed For Ice Maker, Gas Water Heater, Water Heater
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters
Lot Size2,252 sqft
Building Information
Year Built2022
Garage Spaces2
Land Information
APN19096G-C-11-71
Lot Number11
Land UseResidential
Legal DescriptionHOMETOWN CANAL DISTRICT, THE BLOCK C LOT 11 PLAT D220104073 PH 6
Census Tract113221
Assessed Land Value$85,000
Assessed Improvement Value$306,344
Assessment Year2025
About this property
Love the lifestyle in Hometown. the Dogwood plan offers the space and details of single-family living with the convenience of a townhome. The open-concept kitchen, dining, and great room is the ideal space to host family and friends. Love the space and the 0 maintenance *Days on market is based on start of construction.* *Expected completion date is July 2022*
Investor Tools
$428,000
Estimated Property Value
$339,810Estimated Mortgage Balance
$88,190Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,677 /month
Positive
Cash Flow Estimate:
$892 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$730/month
$737/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,616
$391,344
2025
$85,000
$306,344
$391,344
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,616
$391,344
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Conventional
$360,834
No
First
Mar 20, 2023
Apr 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$339,810
$88,190
20%
79%
$2,164/mo
