$462,000
NAL Estimated Property Value8920 Redding Street 31, North Richland Hills, TX, 76180
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesConvection Oven, Dishwasher, Disposal, Electric Oven, Gas Cooktop, Gas Range, Plumbed For Ice Maker, Gas Water Heater
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters
Lot Size2,252 sqft
Building Information
Year Built2021
Garage Spaces2
Land Information
APN19096G-C-31-71
Lot Number31
Land UseResidential
Legal DescriptionHOMETOWN CANAL DISTRICT, THE BLOCK C LOT 31 PLAT D220104073 PH 6
Census Tract113221
Assessed Land Value$85,000
Assessed Improvement Value$328,131
Assessment Year2025
About this property
The Desert Willow plan is a two-story townhome with a two-car garage and features a primary bedroom as the perfect space with spa-inspired bathroom. The spacious, formal dining room is the ideal space for hosting dinner parties and entertaining guests. *Days on market is based on start of construction.* *Expected completion date is Dec 2021*
Investor Tools
$462,000
Estimated Property Value
$320,638Estimated Mortgage Balance
$141,362Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,772 /month
Positive
Cash Flow Estimate:
$924 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$780/month
$2,948/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,051
$413,131
2025
$85,000
$328,131
$413,131
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,051
$413,131
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ark-La-Tex Financial Services Llc
Conventional
$342,264
No
First
Dec 28, 2022
Jan 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$320,638
$141,362
30%
69%
$2,053/mo
