Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$300,000

NAL Estimated Property Value

8921 Friendswood Dr, Fort Worth, TX, 76123

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths2,208 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$158.51 / sqft
Year BuiltBuilt in 2003

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Gas Water Heater, Microwave, Plumbed For Ice Maker
FlooringCarpet, Tile

Exterior

Exterior FeaturesAwning(s), Rain Gutters, Lighting, Private Yard
Lot Size5,750 sqft

Building Information

Year Built2003
Stories1
Garage Spaces2

Land Information

APN40672B-26-31
Lot Number31
SubdivisionSummer Creek Ranch Addition
Land UseResidential
Legal DescriptionSUMMER CREEK RANCH ADDITION BLOCK 26 LOT 31
Census Tract111033
Assessed Land Value$60,000
Assessed Improvement Value$220,000
Assessment Year2025

About this property

One owner and proudly maintained property in Summer Creek Ranch! This single story plan offers a sensible life design along with a well maintained past. Freshly painted and comes with many property improvements including a walk in shower in the secondary bath, hail proof rubber shingles, sidewalk to back yard, slab under the conveying storage shed, decked back porch with included Michael Phelps spa hot-tub, porch railings & lighted remote controlled awning, and a bricked & covered front porch! Mature trees give you shade from the setting sun and the manicured lawn includes a rain bird sprinkler system to automate watering. Master suite offers a soaking tub and walk in closet. The front secondary living area with connected study would easily make for a formal dining room if needed. Utility room right outside the owner's retreat offers maximum simplicity and convenience!

Investor Tools

Property Icon
$300,000
Estimated Property Value
$282,773Estimated Mortgage Balance
$17,227Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,100 /month
Positive
Cash Flow Estimate:
$700 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$784/month
$287/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,903
$280,000
2025
$60,000
$220,000
$280,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,903
$280,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Neighborhood Mtg Acceptance Co
Conventional
$304,000
No
First
Aug 10, 2022
Sep 2037

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$282,773
$17,227
5%
94%
$1,823/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$2,110/mo
+$770/mo
11.5%

City: Fort Worth

8921 Friendswood Dr | Property Details | No Agent List