$317,000
NAL Estimated Property Value8921 Vista De Palmas Dr, Edcouch, TX, 78538
Recently Sold
9/01/26
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Water Heater, Smooth Electric Cooktop
FlooringVinyl
Exterior
Exterior FeaturesBBQ Pit/Grill
Lot Size1.15 acres
Building Information
Year Built2023
Stories1
Roof Type105
Land Information
APNV4348-05-000-0112-00
Lot Number112
SubdivisionVista Ridge Acres Ph 5 - Sma
Land UseResidential
Legal DescriptionVISTA RIDGE ACRES PH 5 LOT 112
Census Tract024404
Assessed Land Value$82,655
Assessed Improvement Value$153,160
Assessment Year2025
About this property
New home on over an acre of land just outside the city! Enjoy peace and quiet while still being close to stores, restaurants, and more. The perfect property for anyone wanting space, privacy, and the freedom to make it your own.
Investor Tools
$317,000
Estimated Property Value
$191,455Estimated Mortgage Balance
$126,536Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,902 /month
Positive
Cash Flow Estimate:
$634 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$364/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,786
$206,753
2025
$82,655
$153,160
$235,815
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,786
$206,753
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$202,600
No
First
May 17, 2023
Jun 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$191,455
$95,545
33%
60%
$1,215/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,257/mo
$1,215/mo
+$42/mo
4.8%
