$290,000
NAL Estimated Property Value8923 Rollick Dr, Tomball, TX, 77375
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Convection Oven, Microwave, Gas Cooktop, Gas Range, Dishwasher, Refrigerator
FlooringCarpet, Tile
Exterior
Lot Size5,502 sqft
Building Information
Year Built2009
Garage Spaces1
Land Information
APN1308640040005
Lot Number5
SubdivisionSaddlebrook Village
Land UseResidential
Legal DescriptionLT 5 BLK 4 SADDLEBROOK VILLAGE SEC 3; PAR TIAL CIN
Census Tract555303
Assessed Land Value$55,000
Assessed Improvement Value$222,409
Assessment Year2025
About this property
NEVER FLOODED.New paint and carpet in 2023! Roof 2016, Water heater 2009, Recess lighting throughout the home, fully fenced in the back yard, in highly desired Saddlebrook subdivision, priced to sell!
Investor Tools
$290,000
Estimated Property Value
$249,764Estimated Mortgage Balance
$40,236Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,740 /month
Positive
Cash Flow Estimate:
$580 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$453/month
$475/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,986
$277,409
2025
$55,000
$222,409
$277,409
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,986
$277,409
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Fha
$254,629
Yes
First
Apr 10, 2025
May 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$249,764
$27,645
9%
86%
$1,527/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,910/mo
$2,002/mo
$-92/mo
7.9%
