Last 24 Hours
$260,000
NAL Estimated Property Value8925 Tucker St, Cross Roads, TX, 76227
Off Market
3 Beds
2 Bath
1,207 Sq Ft
$201.33 / sqft
Built in 2005Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesDishwasher, Electric Oven
Exterior
Lot Size4,038 sqft
Building Information
Year Built2005
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR271102
Lot Number25
SubdivisionCross Oak Ranch Ph 2 Tr 3
Land UseResidential
Legal DescriptionCROSS OAK RANCH PH 2 TR 3 BLK 3C LOT 25
Census Tract020131
Assessed Land Value$72,720
Assessed Improvement Value$187,280
Assessment Year2025
About this property
WELCOME TO YOUR NEW HOME!! NEW FENCE INSTALLED. 3 BEDROOMS, 2 BATHROOMS. THE HOUSE IS BEING SOLD AS IS. CASH IS PREFERRED BUYER TO COFIRM MEASUREMENTS AND CONFIRM SCHOOLS. NEEDS A LITTLE TLC
Investor Tools
$260,000
Estimated Property Value
$180,346Estimated Mortgage Balance
$79,654Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,560 /month
Positive
Cash Flow Estimate:
$520 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$505/month
$258/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,762
$260,000
2025
$72,720
$187,280
$260,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,762
$260,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranty Bank & Trust
Commercial
$185,000
No
First
Dec 10, 2024
Dec 2044
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$180,346
$79,654
30%
69%
$1,110/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,820/mo
$1,368/mo
+$1,452/mo
13.0%
12.4%