$190,000
NAL Estimated Property Value8928 Mellon Dr, El Paso, TX, 79907
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesFree-Standing Gas Oven
FlooringTile, Vinyl
Exterior
Exterior FeaturesWalled Backyard
Lot Size7,940 sqft
Building Information
Year Built1972
Stories1
Roof Type183
Land Information
APNC734-999-0010-3500
Lot Number18
SubdivisionColonia Margarita
Land UseResidential
Legal Description1 COLONIA MARGARITA LOT 18 (7940.00 SQ FT)
Census Tract004104
Assessed Land Value$32,951
Assessed Improvement Value$141,775
Assessment Year2025
About this property
Welcome to this delightful 3-bedroom, 1.5-bath home nestled in a well-established neighborhood. Enjoy the comfort of a cozy interior paired with a generously sized backyard. Perfect for weekend cookouts, family gatherings, or simply relaxing outdoors. A great opportunity for anyone looking for a warm, inviting place to call home!
Investor Tools
$190,000
Estimated Property Value
$174,154Estimated Mortgage Balance
$15,846Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,140 /month
Positive
Cash Flow Estimate:
$380 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$189/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,323
$174,726
2025
$32,951
$141,775
$174,726
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,323
$174,726
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First National Bank Texas
Fha
$176,739
Yes
First
Jul 31, 2025
Aug 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$174,154
$15,846
8%
92%
$1,060/mo
