$531,000
NAL Estimated Property Value8928 Redding Street 29, North Richland Hills, TX, 76180
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesConvection Oven, Dishwasher, Disposal, Electric Oven, Gas Cooktop, Gas Range, Plumbed For Ice Maker, Gas Water Heater, Water Heater
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters
Lot Size4,731 sqft
Building Information
Year Built2021
Garage Spaces2
Land Information
APN19096G-C-29-71
Lot Number29
Land UseResidential
Legal DescriptionHOMETOWN CANAL DISTRICT, THE BLOCK C LOT 29 PLAT D220104073 PH 6
Census Tract113221
Assessed Land Value$85,000
Assessed Improvement Value$363,364
Assessment Year2025
About this property
The Oleander, a two-story townhome, provides a warm and inviting, open concept plan with a kitchen that flows directly to the great room. The primary bedroom is the perfect, cozy retreat and features a spacious ensuite bathroom. *Days on market is based on start of construction.* *Expected completion date is Dec 2021*
Investor Tools
$531,000
Estimated Property Value
$187,363Estimated Mortgage Balance
$343,637Estimated Equity
64% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,186 /month
Positive
Cash Flow Estimate:
$1,062 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$867/month
$2,948/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,755
$448,364
2025
$85,000
$363,364
$448,364
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,755
$448,364
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Conventional
$200,000
No
First
Dec 22, 2022
Jan 2038
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$187,363
$343,637
64%
35%
$1,200/mo
