Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$220,243

NAL Estimated Property Value

8929 Gaylord Dr Apt 155, Houston, TX, 77024

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,296 Sq Ft
price_per_sqft$162.04 / sqft
Year BuiltBuilt in 1978

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
Bathrooms Half 1Bathrooms Half 1
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Refrigerator, Dishwasher
FlooringCarpet, Tile

Exterior

Exterior FeaturesPlayground, Courtyard

Building Information

Year Built1978
Stories2

Land Information

APN1119250000007
SubdivisionMemorial Green Condo Amend
Land UseResidential
Legal DescriptionTH 7 BLDG C .012101 INT COMMON LAND & ELE MEMORIAL GREEN CONDO AMEND
Census Tract430500
Assessed Land Value$41,846
Assessed Improvement Value$178,397
Assessment Year2025

About this property

NEW, NEW, NEW unit with all construction and remodeling personally completed by the Owner who is a licensed Texas Realtor. No detail was excluded. Includes porcelain tile floors, all new appliances (refrigerator stays), tubs, toilets, lights, ceiling fans, Interior doors, Front Door, Back French Doors, paint, cabinets, fixtures, hardware, NEW high-efficiency HVAC & ducts. Monthly HOA fee covers all utilities, including basic cable TV, so crank up the A/C. Bike, Walk, Drive to Outstanding Memorial Schools. Hedwig Village Police Station across the street from the property. Best location for commuting, shopping, restaurants. Surrounded by high-end mansions of the Memorial Villages. Excellent for family, investor, first-time buyer or anyone who prefers maintenance-free living. Super-Quiet END UNIT with NO neighbors above. Private Patio. Quiet, Peaceful, Walk to everything. Plenty of guest parking. Play ground and pool for all ages. Please verify all measurements and property data.

Investor Tools

Property Icon
$220,243
Estimated Property Value
$28,974Estimated Mortgage Balance
$191,269Estimated Equity
86% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,321 /month
Positive
Cash Flow Estimate:
$440 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$360/month
$497/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$220,243
2025
$41,846
$178,397
$220,243
No

Tax History

Year
Tax Paid
Assessed Value
2024
N/A
$220,243

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Georgetown Mortgage Inc
Stand Alone First / Home Equity First Lien
$92,000
No
First
Oct 27, 2014
Nov 2029

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$28,974
$191,269
86%
13%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,910/mo
$497/mo
+$1,413/mo
10.4%

City: Houston