Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$198,000

NAL Estimated Property Value

8931 Shady Vista Ln, Houston, TX, 77028

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,150 Sq Ft
price_per_sqft$120 / sqft
Year BuiltBuilt in 2015

Property Lead Type:

BankruptcyOff-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling

Exterior

Lot Size4,221 sqft

Building Information

Year Built2015
Garage Spaces1

Land Information

APN1313440050008
Lot Number8
SubdivisionHarrel Park
Land UseResidential
Legal DescriptionLT 8 BLK 5 HARREL PARK
Census Tract231000
Assessed Land Value$46,537
Assessed Improvement Value$143,312
Assessment Year2025

Investor Tools

Property Icon
$198,000
Estimated Property Value
$129,904Estimated Mortgage Balance
$68,096Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,188 /month
Positive
Cash Flow Estimate:
$396 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$207/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,490
$189,849
2025
$46,537
$143,312
$189,849
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,490
$189,849

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Reliable Lending Llc
Fha
$115,333
Yes
First
Nov 20, 2020
Dec 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$129,904
$71,096
35%
66%
$872/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$872/mo
+$850/mo
10.4%

City: Houston

8931 Shady Vista Ln | Property Details | No Agent List