$174,000
NAL Estimated Property Value8937 Mount Etna Dr, El Paso, TX, 79904
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesFree-Standing Gas Oven
FlooringTile
Exterior
Exterior FeaturesWalled Backyard
Lot Size6,225 sqft
Building Information
Year Built1955
Stories1
Roof Type105
Garage Spaces2
Land Information
APNM851-999-0690-7700
Lot Number1623
SubdivisionMountain View
Land UseResidential
Legal Description69 MOUNTAIN VIEW LOT 1623
Census Tract000302
Assessed Land Value$28,030
Assessed Improvement Value$118,683
Assessment Year2025
About this property
Now accepting VA/FHA! Come see this updated beauty with granite countertops and refrigerated air. Large back yard provides ample space for play and relaxation. New HVAC and new water heater. Quiet neighborhood gives a nice respite from the hustle and bustle. Easy access to Hwy 54 and short commute to Fort Bliss. Note current tenant has lease through April 2025
Investor Tools
$174,000
Estimated Property Value
$176,831Estimated Mortgage Balance
$174,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,044 /month
Positive
Cash Flow Estimate:
$348 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$374/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,623
$146,713
2025
$28,030
$118,683
$146,713
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,623
$146,713
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Dept Of Housing & Cmnty Affairs
Stand Alone Second / Subordinate Position
$6,677
No
First
Apr 29, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$176,831
N/A
0%
102%
$1,083/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,361/mo
$1,083/mo
+$278/mo
9.4%
