$216,000
NAL Estimated Property Value894 Peninsula Ln, BROWNSVILLE, TX, 78521
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash BuyersVacant Homes
Highlights
Interior
AppliancesElectric Water Heater
Exterior
Lot Size8,398 sqft
Building Information
Year Built1993
Stories1
Roof Type105
Garage Spaces1
Land Information
APN02-7960-0010-0310-00
Lot Number31
SubdivisionVilla Ensenada Subdivision
Land UseResidential
Legal DescriptionVILLA ENSENADA SUBDIVISION BLOCK 1 LOT 31, ACRES 0.193
Census Tract013303
Assessed Land Value$71,400
Assessed Improvement Value$97,200
Assessment Year2025
About this property
Looking for Investors! This 3 bedroom, 2 bathroom home has a great potential. It is a cinder block construction with a nice backyard.
Investor Tools
$216,000
Estimated Property Value
$0Estimated Mortgage Balance
$216,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,296 /month
Positive
Cash Flow Estimate:
$432 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$381/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,495
$168,600
2025
$71,400
$97,200
$168,600
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,495
$168,600
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$216,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,156/mo
N/A
+$1,156/mo
6.4%
