$159,000
NAL Estimated Property Value8941 Gaylord Street 211, Houston, TX, 77024
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
Building Information
Year Built1978
Stories1
Land Information
APN1119300000011
SubdivisionMemorial Green Condo Amend
Land UseResidential
Legal DescriptionTH 11 BLDG H .008864 COMMON LAND & ELE MEMORIAL GREEN CONDO AMEND
Census Tract430500
Assessed Land Value$29,585
Assessed Improvement Value$126,115
Assessment Year2025
About this property
LOCATION, LOCATION, LOCATION!!!! RECENTLY UPDATED 2/1.5 CONDO LOCATED IN HEDWIG VILLAGE. SPACIOUS BEDROOMS, OPEN LIVING & DINNG COMBO. NEW APPLIANCES, FRESH PAINT, NEW TILES... DON'T MISS OUT ON THIS GEM. MINUTES FROM DOWNTOWN, GALLERIA, ENERGY CORIDOR WITH HEDWIG POLICE DEPT ACROSS THE STREET. SCH YOUR TOUR TODAY!
Investor Tools
$159,000
Estimated Property Value
$0Estimated Mortgage Balance
$159,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,041 /month
Positive
Cash Flow Estimate:
$347 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$145/month
$373/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$948
$155,700
2025
$29,585
$126,115
$155,700
No
Tax History
Year
Tax Paid
Assessed Value
2024
$948
$155,700
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$159,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,910/mo
$373/mo
+$1,537/mo
14.4%
