$396,000
NAL Estimated Property Value895 Davis Road, League City, TX, 77573
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
Exterior
Exterior FeaturesBoat Slip
Lot Size1,045 sqft
Building Information
Year Built1981
Stories2
Roof Type105
Garage Spaces3
Land Information
APN5250-0002-0001-000
SubdivisionNantucket Landing Townhomes
Land UseResidential
Legal DescriptionABST 18 PAGE 2 UNIT 1 BLDG 2 NANTUCKET LANDING
Census Tract721501
Assessed Land Value$15,940
Assessed Improvement Value$341,140
Assessment Year2025
About this property
Live your best life with amazing water views in this 3 bedroom townhome in Nantucket Landing. Included with the property is a Boat slip/boat lift that is right out the back patio! Beautifully updated kitchen with granite countertops, maplewood cabinets and stainless appliances. Large living room with double sliding doors out to the balcony overlooking the gorgeous water of clear lake.
Investor Tools
$396,000
Estimated Property Value
$292,859Estimated Mortgage Balance
$103,141Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,376 /month
Positive
Cash Flow Estimate:
$792 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$298/month
$550/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,595
$357,080
2025
$15,940
$341,140
$357,080
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,595
$357,080
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Secure Financial Services Inc
Va
$326,340
Yes
First
Jan 22, 2021
Feb 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$292,859
$103,141
26%
74%
$1,957/mo
