$387,000
NAL Estimated Property Value8951 Headstall Dr, Tomball, TX, 77375
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Microwave, Refrigerator, Dishwasher
FlooringTile, Wood
Exterior
Lot Size6,595 sqft
Building Information
Year Built2010
Garage Spaces2
Land Information
APN1308640020001
Lot Number1
SubdivisionSaddlebrook Village
Land UseResidential
Legal DescriptionLT 1 BLK 2 SADDLEBROOK VILLAGE SEC 3
Census Tract555303
Assessed Land Value$56,094
Assessed Improvement Value$287,837
Assessment Year2025
About this property
Four bedroom, one story home at the end of a quiet cul-de-sac. Numerous upgrades including beautiful hardwood floors throughout, large open concept living area, kitchen with granite, gas stove and 42" cabinets. Easy access to The Woodlands and close to restaurants and shopping.
Investor Tools
$387,000
Estimated Property Value
$117,854Estimated Mortgage Balance
$269,146Estimated Equity
68% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,322 /month
Positive
Cash Flow Estimate:
$774 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$582/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,049
$343,931
2025
$56,094
$287,837
$343,931
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,049
$343,931
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Plaza Home Mortgage Inc
Conventional
$150,000
No
First
Apr 12, 2016
May 2031
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$117,854
$252,146
68%
30%
$900/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,470/mo
$900/mo
+$1,570/mo
7.7%
