$189,000
NAL Estimated Property Value8954 Wilcrest Drive 8954, Houston, TX, 77099
Off Market
Property Lead Type:
BankruptcyDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Oven, Electric Range, Free-Standing Range, Dishwasher, Oven
Exterior
Exterior FeaturesCourtyard
Lot Size2,470 sqft
Building Information
Year Built1974
Stories1
Garage Spaces2
Land Information
APN1034280010049
SubdivisionGlenshannon
Land UseResidential
Legal DescriptionUNIT 8954 BLDG 11 GLENSHANNON SEC 2
Census Tract453603
Assessed Land Value$37,080
Assessed Improvement Value$115,490
Assessment Year2025
About this property
PROPERTY NEEDS SOME REMODELING SO MAKE AN OFFER. THIS IS A 3 BEDROOM TOWNHOME. HAVE NOT BEEN CLEANED. I INSPECTED THE PROPERTY FOR A SEC-8 TENANT & HAVE ATTACHED THE REPAIR LIST IN ATTACHMENTS.
Investor Tools
$189,000
Estimated Property Value
$0Estimated Mortgage Balance
$189,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,134 /month
Positive
Cash Flow Estimate:
$378 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$234/month
$316/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,868
$152,570
2025
$37,080
$115,490
$152,570
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,868
$152,570
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$189,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$316/mo
+$1,406/mo
10.9%
