$222,498
NAL Estimated Property Value8955 W Buffalo Cir, Willis, TX, 77378
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Free-Standing Range, Dishwasher
FlooringLaminate, Tile
Exterior
Lot Size8,180 sqft
Building Information
Year Built2008
Stories1
Roof Type105
Garage Spaces2
Land Information
APN3210-00-09300
Lot Number93
SubdivisionCaddo Village
Land UseResidential
Legal DescriptionS321000 - CADDO VILLAGE, LOT 93
Census Tract694106
Assessed Land Value$20,450
Assessed Improvement Value$202,048
Assessment Year2025
About this property
Charming home with fresh updates at end of culdesac! Hard surface flooring throughout. The open-concept living area has high ceilings and is open to dining area and kitchen. The kitchen features a breakfast bar, stainless steel appliances, pantry. The master bedroom also enjoys high ceilings with a master bath featuring separate tub/shower, double sinks. Lots of potential in the large fully fenced backyard, edged with shade trees across the back. Relax on the back deck. Easy access to I-45, shopping, restaurants. Excellent opportunity!
Investor Tools
$222,498
Estimated Property Value
$156,195Estimated Mortgage Balance
$66,303Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,335 /month
Positive
Cash Flow Estimate:
$445 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$399/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,670
$222,498
2025
$20,450
$202,048
$222,498
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,670
$222,498
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Home Point Financial Corporation
Conventional
$174,747
No
First
Nov 6, 2020
Dec 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$156,195
$66,303
29%
70%
$1,048/mo
