$486,000
NAL Estimated Property Value8956 Fm 86, Lockhart, TX, 78644
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Exhaust Fan, Free Standing Range, Gas Water Heater, Refrigerator, See Remarks
FlooringCarpet, Carpet Free, Vinyl
Exterior
Exterior FeaturesExterior Steps
Lot Size25.60 acres
Building Information
Year Built1975
Stories1
Garage Spaces4
Land Information
APN0200126-101-000-00
SubdivisionHouse, William
Land UseResidential
Legal DescriptionA126 HOUSE, WILLIAM, ACRES 25.6
Census Tract960600
Assessed Land Value$22,980
Assessed Improvement Value$426,380
Assessment Year2025
About this property
One owner homestead w/acreage & minerals! Fenced & cross fenced w/4 pastures, out bldgs, wkshop, barns, pens, chutes, rolling countryside & a tranquil setting under unique variety of Oaks, Pine & producing Pecans. Estate says owns 50% of minerals, & 5 capped oil wells exist. FM 86 & Tenney Creek Rd. access. Newer heat pump & septic pumped 2017. Lockhart ISD. Close to Old Settlers Music Festival. 3br/2ba split plan needs updating & has settling. Large rooms, rock fireplace, screened back porch & bonus rm.
Investor Tools
$486,000
Estimated Property Value
$0Estimated Mortgage Balance
$486,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,916 /month
Positive
Cash Flow Estimate:
$972 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$676/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,680
$449,360
2025
$22,980
$426,380
$956,880
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,680
$449,360
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$486,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
N/A
+$2,088/mo
5.2%
