$419,308
NAL Estimated Property Value897 Highway 71, Bastrop, TX, 78602
Off Market
Commercial
Highlights
Interior
Exterior
Exterior FeaturesNone
Lot Size3.50 acres
Building Information
Stories1
Roof Type105
Garage Spaces3
Land Information
APNR41150
Lot Number15
SubdivisionS7940 - Suburbia Estates
Land UseCommercial
Legal DescriptionSUBURBIA ESTATES, LOT 15, ACRES 3.5
Census Tract950303
Assessed Land Value$253,671
Assessed Improvement Value$165,637
Assessment Year2025
About this property
REDUCED!! 3.5 Acres with HWY 71 FRONTAGE! small home on property with tenant. please do not disturb tenant. flat topo, easy to develop, water line on property, Lots on each side available to total a 10.5 acre opportunity!FEMA - Unknown
Investor Tools
$419,308
Estimated Property Value
$3,629,505Estimated Mortgage Balance
$419,308Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,516 /month
Positive
Cash Flow Estimate:
$839 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$723/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,585
$419,308
2025
$253,671
$165,637
$419,308
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,585
$419,308
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First United Bank & Trust Co
Building Or Construction Loan
$3,989,703
No
First
Aug 25, 2021
Aug 2026
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$3,629,505
N/A
0%
866%
$23,921/mo
