$581,000
NAL Estimated Property Value8977 Deer Haven Cir, Willis, TX, 77378
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Oven, Electric Cooktop, Dishwasher, Cooktop
FlooringCarpet, Tile
Exterior
Lot Size1.88 acres
Building Information
Year Built2005
Stories2
Roof Type105
Garage Spaces2
Land Information
APN3767-01-01702
Lot Number15-B
SubdivisionDeer Haven
Land UseResidential
Legal DescriptionDEER HAVEN VILLAGE 01, LOT 15-B, 16-B, ACRES 1.8816
Census Tract694104
Assessed Land Value$40,981
Assessed Improvement Value$341,158
Assessment Year2025
About this property
Beautiful 3 Bedroom, 2.5 Bath, country home with a front porch just waiting to be sat on! Wonderful living room with a wood burning fireplace, island kitchen, stainless steel appliances, nice size bedrooms, large study, game room, complete remodeled master bathroom! Detached garage with upstairs loft for storage or workshop! Acreage backyard with sparkling pool and room for the kids to play! Bring the 4-H projects! Country life, but still close enough to all the amenities of Willis! No Mud Taxes, Willis ISD!
Investor Tools
$581,000
Estimated Property Value
$268,035Estimated Mortgage Balance
$312,965Estimated Equity
53% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,486 /month
Positive
Cash Flow Estimate:
$1,162 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$583/month
$100/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,090
$357,507
2025
$40,981
$341,158
$382,139
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,090
$357,507
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Movement Mortgage
Conventional
$295,200
No
First
Sep 9, 2021
Oct 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$268,035
$312,965
53%
46%
$1,770/mo
