Last 24 Hours
$625,000
NAL Estimated Property Value899 Jones Road, New Waverly, TX, 77358
$669,973 ARV
Off Market
4 Beds
3 Bath
2,600 Sq Ft
$240.38 / sqft
Built in 2025About this property
Beautiful hilltop home to be built on 1.63 acres in Jones Reserve, New Waverly's newest homestead subdivision. Only 3 miles from I-45, Jones Reserve has low taxes, high elevation, and is zoned to New Waverly ISD. Horses and other animals are allowed, along with a detached barn. Clean, untouched water from private wells and individual septic systems allow for off-grid homesteads. Call for more information & deed restrictions.
Investor Tools
$625,000
Estimated Property Value
$0Estimated Mortgage Balance
$625,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$669,972
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,750 /month
Positive
Cash Flow Estimate:
$1,250 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$X/month
No HOA
5.947%
12.4%