$1,930,000
NAL Estimated Property Value9 Catalonia Dr, Westlake, TX, 76262
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesRefrigerator, Built-In Refrigerator, Dishwasher, Disposal, Double Oven, Gas Cooktop, Microwave
FlooringCeramic Tile, Stone, Wood
Exterior
Exterior FeaturesBalcony, Rain Gutters, Lighting
Lot Size2,788 sqft
Building Information
Year Built2018
Garage Spaces2
Land Information
APN46188P-J-16
Lot Number16
SubdivisionWestlake Entrada
Land UseResidential
Legal DescriptionWESTLAKE ENTRADA BLOCK J LOT 16
Census Tract113906
Assessed Land Value$250,000
Assessed Improvement Value$793,336
Assessment Year2025
About this property
One of our first homes to be completed in Westlake's Mixed-Use Development-ENTRADA. Luxury in every square inch of this villa home. From rich select white oak wood floors, smooth finish walls, premium countertops and back splashes, elegant lighting, fabulous gourmet kitchen with Subzero and Wolf appliance packages, spa like master suite, wonderful pavered courtyards, and a large terrace with amazing views. Simply walk to the hotel, the restaurants and Starbucks. Enjoy!
Investor Tools
$1,930,000
Estimated Property Value
$868,392Estimated Mortgage Balance
$1,061,608Estimated Equity
55% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$11,580 /month
Positive
Cash Flow Estimate:
$3,860 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,660/month
$2,100/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$22,274
$1,043,336
2025
$250,000
$793,336
$1,043,336
No
Tax History
Year
Tax Paid
Assessed Value
2024
$22,274
$1,043,336
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$1,000,000
No
First
Sep 30, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$868,392
$1,061,608
55%
45%
$4,083/mo
