$559,000
NAL Estimated Property Value9 Jynteewood Cir, Canyon, TX, 79015
$724,336 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Oven, Dishwasher, Cooktop
Exterior
Exterior FeaturesBrick
Lot Size9,148 sqft
Building Information
Year Built2007
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR-039-9320-0040
Lot Number5
SubdivisionHunsley Hills # 16 2nd Amd
Land UseResidential
Legal DescriptionHUNSLEY HILLS # 16 2ND AMD, LOT 005, BLK 020A
Census Tract021707
Assessed Land Value$32,000
Assessed Improvement Value$495,645
Assessment Year2025
About this property
Hunsley Hills 4-bedroom, 3.5 bath home on the golf course. This home includes 2 living areas, an open kitchen overlooking the golf course, a spacious game room upstairs, and tons of storage. Updates per seller include landscaping front and back, newer sprinkler system, dishwasher, and new hot water heater with recirculating pump. There is a new hot tub in the backyard, and the roof will be replaced with a class 4 roof. Seller will consider a trade on a smaller home in Amarillo or Canyon.
Investor Tools
$559,000
Estimated Property Value
$330,603Estimated Mortgage Balance
$228,397Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$724,335
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,354 /month
Positive
Cash Flow Estimate:
$1,118 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$972/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,866
$527,645
2025
$32,000
$495,645
$527,645
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,866
$527,645
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Happy State Bank
Conventional
$360,000
No
First
Mar 16, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$330,603
$228,397
40%
59%
$2,159/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,542/mo
$2,159/mo
$-617/mo
3.3%
