$148,640
NAL Estimated Property Value90 Oak Crest Dr, Shepherd, TX, 77371
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Electric Oven, Electric Cooktop, Electric Range, Free-Standing Range, Oven, Refrigerator
FlooringWood, Vinyl
Exterior
Lot Size21,780 sqft
Building Information
Year Built1978
Land Information
APN72358
Lot Number160
SubdivisionLake Tejas
Land UseResidential
Legal DescriptionLAKE TEJAS, LOT 160, ACRES .5
Census Tract200103
Assessed Land Value$10,000
Assessed Improvement Value$138,640
Assessment Year2025
About this property
Country living in this cute updated home in Lake Tejas subdivision on .5 acre. Home has been updated. It has new PEX plumbing, new paint throughout, new fixtures and new appliances coming. Extra bonus room for another bedroom and/or office. Home has a new aerobic septic system & new metal roof , recent maintenance on HVAC system, and property has public water. There is a 12x12 back covered porch great for relaxing and/or entertaining, large back yard and 2- car carport. Lake community and quiet neighborhood not far from town and minutes from highway 69.
Investor Tools
$148,640
Estimated Property Value
$72,000Estimated Mortgage Balance
$76,640Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$892 /month
Positive
Cash Flow Estimate:
$297 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$251/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,270
$148,640
2025
$10,000
$138,640
$148,640
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,270
$148,640
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Legacy Of Sullivan Llc
Stand Alone First / Home Equity First Lien
$72,525
No
First
Dec 19, 2025
Jan 2041
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$72,000
$76,640
51%
48%
$435/mo
