$338,000
NAL Estimated Property Value900 Canyon Drive, Cleburne, TX, 76033
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan, Gas Water Heater
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters, Storage
Lot Size13,508 sqft
Building Information
Year Built1986
Garage Spaces2
Land Information
APN126.3068.00930
Lot Number32R
Land UseResidential
Legal DescriptionLOT 32R1 BLK 3 WESTHILL TERRACE
Census Tract131000
Assessed Land Value$61,500
Assessed Improvement Value$264,340
Assessment Year2025
About this property
Spacious and Cozy home nestled on landscaped corner lot in desirable WESTHILL TERRACE. Home offers beautiful hardwood floors, cozy brick fire place, Spacious kitchen with large breakfast area, formal dining room, large living room with vaulted ceilings and separate den. Master retreat offers dual sinks, his and her walk-in closets, American Tub walk-in bath tub and separate shower. Out back has large covered patio and two separate open patios. Additional Parking for RV with electric and sewer hook ups.
Investor Tools
$338,000
Estimated Property Value
$236,611Estimated Mortgage Balance
$101,389Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,028 /month
Positive
Cash Flow Estimate:
$676 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$587/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,352
$325,840
2025
$61,500
$264,340
$325,840
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,352
$325,840
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Freedom Mortgage Corp
Conventional
$251,250
No
First
Mar 29, 2023
Apr 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$236,611
$101,389
29%
70%
$1,507/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,507/mo
+$420/mo
6.8%
