Last 24 Hours
$149,000
900 County Road 301 N, Dayton, TX, 77535
On Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size5 acres
Land Information
APNR245243
Lot Number4
SubdivisionHidden Estates, Sec 1
Land UseVacant Land
Legal DescriptionHIDDEN ESTATES, SEC 1, BLOCK 1, LOT 4, ACRES 5.0000
Census Tract700400
Assessed Land Value$90,000
Assessment Year2025
About this property
Beautiful 5 acre lot ready for you to build your dream home! Lot is cleared. It has a 28ft wide driveway and culvert has been installed. Permit has already been obtained for culvert. Seller has added padding dirt for future home site. Seller has invested over 40k in improvements. It is in a great location, under an hour away from Houston, Humble, and Baytown.
Investor Tools
$73,906Estimated Mortgage Balance
$74,094Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$894 /month
Positive
Cash Flow Estimate:
$298 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$97/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$423
$90,000
2025
$90,000
N/A
$90,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$423
$90,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Hidden Estates Inc
Unknown
$85,500
No
First
Aug 28, 2019
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$73,906
$74,094
50%
50%
$513/mo
12.4%