Last 24 Hours
$153,000
NAL Estimated Property Value900 Dotsy Ave, Odessa, TX, 79763
Off Market
2 Beds
1 Bath
1,100 Sq Ft
$131.82 / sqft
Built in 1947Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 2
Bathrooms Half 1AppliancesGas Water Heater, None
FlooringCarpet, Vinyl
Exterior
Lot Size11,360 sqft
Building Information
Year Built1947
Garage Spaces1
Land Information
APN13900.01180.00000
Lot Number15-16
SubdivisionHerbert Wight
Land UseResidential
Legal DescriptionHERBERT WIGHT BLOCK 15A LOTS 15-16
Census Tract003100
Assessed Land Value$21,698
Assessed Improvement Value$117,315
Assessment Year2025
About this property
Two homes on one lot. Front home is 2 bedrooms/1bathroom. Back house is a one bedroom/one bathroom. Both homes are on the same meters and landlord pays all utilities. Front house is currently leased at 1400 and back house is leased at 900 per month. Per seller-gas, water, and sewer lines all recently updated. Recent paint inside and outside on front home
Investor Tools
$153,000
Estimated Property Value
$58,722Estimated Mortgage Balance
$94,278Estimated Equity
61% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$918 /month
Positive
Cash Flow Estimate:
$306 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$287/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,678
$139,013
2025
$21,698
$117,315
$139,013
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,678
$139,013
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Supreme Lending
Conventional
$76,000
No
First
Nov 30, 2015
Dec 2045
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$58,722
$94,278
61%
38%
$0/mo
12.4%