$378,000
NAL Estimated Property Value900 Lake Bluff Dr, Flower Mound, TX, 75028
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Dryer, Microwave, Washer
FlooringLaminate, Tile
Exterior
Lot Size5,332 sqft
Building Information
Year Built1991
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR150460
Lot Number21
SubdivisionLake Bluff Subd
Land UseResidential
Legal DescriptionLAKE BLUFF SUBD BLK B LOT 21
Census Tract021729
Assessed Land Value$79,791
Assessed Improvement Value$282,395
Assessment Year2025
About this property
Fantastic home in great location. Updated kitchen with granite & stainless appliances. Family room with fireplace and wall of windows looking out to the patio and backyard. Spacious master, bath with separate shower, two vanities. Split bedrooms, walk in closets. Separate utility room. Rear entry garage, nice patio and fenced in area. Fantastic schools, walking distance to the neighborhood park. Must see this one!
Investor Tools
$378,000
Estimated Property Value
$265,737Estimated Mortgage Balance
$112,263Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,310 /month
Positive
Cash Flow Estimate:
$770 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$688/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,368
$362,186
2025
$79,791
$282,395
$362,186
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,368
$362,186
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mid-American Mortgage Inc
Conventional
$291,000
No
First
Oct 26, 2021
Nov 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$265,737
$112,263
29%
70%
$1,745/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,950/mo
$1,745/mo
+$1,205/mo
9.4%
