Last 24 Hours
$111,100
NAL Estimated Property Value900 Pawnee Trl, Granbury, TX, 76048
$113,513 ARV
Off Market
3 Beds
2 Bath
1,280 Sq Ft
$70.31 / sqft
Built in 2005Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 2AppliancesDishwasher, Electric Cooktop, Electric Oven
FlooringLaminate
Building Information
Year Built2005
Stories1
Garage Spaces1
Land Information
APN12524.000.0156.0
Lot Number156,157
SubdivisionIndian Harbor
Land UseResidential
Legal DescriptionLOT: 156 & 157 SUBD: INDIAN HARBOR PH 4 & PFS0882057
Census Tract160211
Assessed Land Value$30,000
Assessed Improvement Value$81,100
Assessment Year2025
About this property
Beautiful double wide located in exclusive community of Indian Harbor. This home offers 3 bedrooms, 2 baths, a large shop out back and access to all amenities included in Indian Harbor! This oversized lot and minimal HOA restrictions allow for you to make this home your dream!
Investor Tools
$111,100
Estimated Property Value
$93,262Estimated Mortgage Balance
$17,838Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$113,512
Rent-to-Value Ratio: 0.72%
Rent Estimate
$667 /month
Positive
Cash Flow Estimate:
$222 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$64/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$210
$111,100
2025
$30,000
$81,100
$111,100
No
Tax History
Year
Tax Paid
Assessed Value
2025
$210
$111,100
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Fha
$98,188
Yes
First
Aug 30, 2023
Sep 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$93,262
$17,838
16%
84%
$589/mo
12.4%