$155,000
NAL Estimated Property Value900 S 15th Street, Copperas Cove, TX, 76522
$201,500 ARV
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesOven, Refrigerator, Water Heater, Range
FlooringVinyl
Exterior
Lot Size3,136 sqft
Building Information
Year Built1971
Land Information
APN1-33-20-0010
Lot Number1
SubdivisionFairview Addn #3
Land UseResidential
Legal DescriptionFAIRVIEW ADDN #3, BLOCK 5, LOT 1-J, ACRES .072
Census Tract010701
Assessed Land Value$23,000
Assessed Improvement Value$61,390
Assessment Year2025
About this property
Don't miss out on this investment opportunity in Copperas Cove! This triplex features two units each with three bedrooms, two bathrooms, a kitchen, dining area, living room, and washer/dryer. The third unit is a converted townhouse with three bedrooms and 1.5 bathrooms. Conveniently located near shopping, schools, restaurants, and Ft. Hood. New roof installed in 2020 and all new windows installed in 2021.
Investor Tools
$155,000
Estimated Property Value
$0Estimated Mortgage Balance
$155,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$201,500
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,070 /month
Positive
Cash Flow Estimate:
$690 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$183/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,427
$84,390
2025
$23,000
$61,390
$84,390
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,427
$84,390
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$155,000
100%
0%
$0/mo
