$758,752
NAL Estimated Property Value900 S 1st ST 202, Austin, TX, 78704
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesOven, Convection Oven, Dishwasher, Disposal, ENERGY STAR Qualified Appliances, Exhaust Fan, Gas Cooktop, Refrigerator, Wine Refrigerator
FlooringTile, Wood
Exterior
Exterior FeaturesBalcony
Lot Size1,037 sqft
Building Information
Year Built2018
Stories1
Roof Type105
Garage Spaces2
Land Information
APN01020116030000
Lot Number202
Subdivision900 S 1st Street Condominiums
Land UseResidential
Legal Description900 S 1ST STREET CONDOMINIUMS UNT 202 PLUS 1.7953 % INT IN COM AREA
Census Tract001311
Assessed Land Value$113,809
Assessed Improvement Value$644,943
Assessment Year2025
About this property
StoryBuilt's newest 78704 community in the eclectic Bouldin neighborhood. Walk to DT, S 1st & S Congress. 63 condos built around gorgeous live oak trees with generous public, retail, and boutique work spaces. Condos are designed with clean modern lines, large windows for natural light, covered generous patios, and are fully inclusive of luxury finishes. Amenities include grill deck, wellness center, underground parking w/ dog wash + bike lockers. Move in ready.
Investor Tools
$758,752
Estimated Property Value
$500,654Estimated Mortgage Balance
$258,098Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,910 /month
Positive
Cash Flow Estimate:
$1,970 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,466/month
$590/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,795
$758,752
2025
$113,809
$644,943
$758,752
No
Tax History
Year
Tax Paid
Assessed Value
2024
$13,795
$758,752
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Independent Bank
Conventional
$548,250
No
First
Oct 29, 2021
Nov 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$500,654
$258,098
34%
66%
$3,288/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,470/mo
$3,878/mo
$-1,408/mo
3.9%
