$798,780
NAL Estimated Property Value900 S 1st ST 214, Austin, TX, 78704
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesOven, Convection Oven, Dishwasher, Disposal, ENERGY STAR Qualified Appliances, Exhaust Fan, Gas Cooktop, Refrigerator, Wine Refrigerator
FlooringWood
Exterior
Exterior FeaturesBalcony
Lot Size989 sqft
Building Information
Year Built2018
Stories1
Roof Type105
Garage Spaces2
Land Information
APN01020116150000
Lot Number214
Subdivision900 S 1st Street Condominiums
Land UseResidential
Legal Description900 S 1ST STREET CONDOMINIUMS UNT 214 PLUS 1.7143 % INT IN COM AREA
Census Tract001311
Assessed Land Value$108,671
Assessed Improvement Value$690,109
Assessment Year2025
About this property
Condo community in eclectic Bouldin neighborhood. Prime location- walk to Downtown, S 1st & S Congress. 63 condos built around gorgeous live oak trees with generous public, retail, and boutique work spaces. Condos are designed with clean modern lines, large windows for natural light, covered generous patios, and are fully inclusive of luxury finishes. Amenities include grill deck, wellness center, underground parking w/ dog wash + bike lockers. Move in ready
Investor Tools
$798,780
Estimated Property Value
$457,125Estimated Mortgage Balance
$341,655Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,793 /month
Positive
Cash Flow Estimate:
$1,598 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,535/month
$548/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$14,432
$798,780
2025
$108,671
$690,109
$798,780
No
Tax History
Year
Tax Paid
Assessed Value
2024
$14,432
$798,780
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Capstar Lending Llc
Conventional
$510,400
No
First
Nov 13, 2020
Dec 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$457,125
$341,655
42%
57%
$3,061/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,920/mo
$3,609/mo
$-1,689/mo
2.9%
