Last 24 Hours
$825,179
NAL Estimated Property Value900 S 1st ST 409, Austin, TX, 78704
Off Market
1 Beds
1 Bath
973 Sq Ft
$589.93 / sqft
Built in 2020Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 1
Bathrooms Full 2AppliancesOven, Convection Oven, Dishwasher, Disposal, ENERGY STAR Qualified Appliances, Exhaust Fan, Gas Cooktop, Refrigerator, Wine Refrigerator
FlooringTile, Wood
Exterior
Exterior FeaturesBalcony
Lot Size1,037 sqft
Building Information
Year Built2018
Stories1
Roof Type105
Garage Spaces1
Land Information
APN01020116240000
Lot Number302
Subdivision900 S 1st Street Condominiums
Land UseResidential
Legal Description900 S 1ST STREET CONDOMINIUMS UNT 302 PLUS 1.7953 % INT IN COM AREA
Census Tract001311
Assessed Land Value$113,809
Assessed Improvement Value$711,370
Assessment Year2025
About this property
Pristine & beautiful condo on top floor - the best of S. 1st and Bouldin, 1 bdrm, a den, and a terrace give you all the space you need to thrive. StoryBuilt’s Frank has the location and amenities, including co-working space and Techno-gym to keep you at the top of your game. Walk to downtown and all the fun of the Bouldin Creek neighborhood. Play at Lady Bird Lake, Hike & Bike, and Barton Springs.
Investor Tools
$825,179
Estimated Property Value
$269,754Estimated Mortgage Balance
$555,425Estimated Equity
67% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,951 /month
Positive
Cash Flow Estimate:
$1,650 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,586/month
$342/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$14,905
$825,179
2025
$113,809
$711,370
$825,179
No
Tax History
Year
Tax Paid
Assessed Value
2024
$14,905
$825,179
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Capstar Lending Llc
Unknown
$300,000
No
First
Feb 1, 2021
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$269,754
$555,425
67%
33%
$1,799/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,470/mo
$2,141/mo
+$329/mo
3.6%
12.4%