$272,866
NAL Estimated Property Value900 S 1st ST 419, Austin, TX, 78704
Off Market
Property Lead Type:
High EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Cooktop, Refrigerator
FlooringWood
Exterior
Exterior FeaturesBalcony
Lot Size314 sqft
Building Information
Year Built2018
Stories1
Roof Type105
Land Information
APN01020116620000
Lot Number419
Subdivision900 S 1st Street Condominiums
Land UseResidential
Legal Description900 S 1ST STREET CONDOMINIUMS UNT 419 PLUS 0.5455 % INT IN COM AREA
Census Tract001311
Assessed Land Value$34,582
Assessed Improvement Value$238,284
Assessment Year2025
About this property
New condos in the eclectic Bouldin neighborhood. Walk to Downtown, S 1st & S Congress. 63 condos built around gorgeous live oak trees with generous public, retail, and boutique work spaces. Condos are designed with clean modern lines, large windows for natural light, covered generous patios, and are fully inclusive of luxury finishes. Amenities include grill deck, wellness center, co-working space, underground parking w/ dog wash + bike lockers. Move in ready
Investor Tools
$272,866
Estimated Property Value
$279,920Estimated Mortgage Balance
$272,866Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,860 /month
Positive
Cash Flow Estimate:
$620 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$471/month
$174/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,290
$272,866
2025
$34,582
$238,284
$272,866
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,290
$272,866
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$298,800
No
First
Dec 9, 2022
Jan 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$279,920
N/A
0%
103%
$1,792/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,640/mo
$1,966/mo
$-326/mo
7.2%
