Last 24 Hours
$1,662,000
NAL Estimated Property Value900 S 2nd ST 10, Austin, TX, 78704
Off Market
4 Beds
3 Bath
2,458 Sq Ft
$915.38 / sqft
Built in 2022Property Lead Type:
High EquityMove-In Ready
Highlights
Interior
Bedrooms 4
Bathrooms Full 3
Garage Available
Heating
CoolingAppliancesOven, Dishwasher, Disposal, ENERGY STAR Qualified Appliances, Gas Cooktop, Microwave, Refrigerator, Stainless Steel Appliance(s), Tankless Water Heater, Wine Refrigerator
FlooringTile, Wood
Exterior
Exterior FeaturesBalcony, Private Yard
Lot Size5,293 sqft
Building Information
Year Built2019
Stories2
Roof Type105
Garage Spaces1
Land Information
APN01020117110000
Lot Number10
SubdivisionBouldin Court Condominiums
Land UseResidential
Legal DescriptionUNT 10 BOULDIN COURT CONDOMINIUMS PLUS 3.33 % INT IN COM AREA
Census Tract001311
Assessed Land Value$8,465
Assessed Improvement Value$958,761
Assessment Year2025
About this property
MOVE-IN READY 1st Quarter 2022 - 2458 sq.ft. 4br/3ba Private & truly beautiful, lush green views & Bouldin creek outside. Solar panels, metal roof, covered patios front & back. Fenced backyard. Kitchen: 5 burner gas range, quartz waterfall countertops, KitchenAid appliances. 1 downstairs guest bedroom, Spectrum/AT&T fiber, Nest thermostat, LED lighting. Residents-only access to Frank co-working space, gym, electric vehicle charging station, dog wash & bike storage. Urban village close to all you need on S 1st. More info or to schedule appt go to storybuilt/frankwest
Investor Tools
$1,662,000
Estimated Property Value
$1,668,277Estimated Mortgage Balance
$1,662,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$13,500 /month
Positive
Cash Flow Estimate:
$4,500 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,109/month
$335/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$17,000
$967,226
2025
$8,465
$958,761
$967,226
No
Tax History
Year
Tax Paid
Assessed Value
2024
$17,000
$967,226
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First United Bank & Trust Co
Conventional
$1,800,000
No
First
May 5, 2022
Jun 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,668,277
N/A
0%
100%
$10,792/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,470/mo
$11,127/mo
$-8,657/mo
1.8%
12.4%