$1,183,000
NAL Estimated Property Value900 S 2nd ST 11, Austin, TX, 78704
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesOven, Gas Cooktop, Dishwasher, Disposal, ENERGY STAR Qualified Appliances, Microwave, Refrigerator, Stainless Steel Appliance(s), Tankless Water Heater, Wine Refrigerator
FlooringTile, Wood
Exterior
Exterior FeaturesBalcony, Private Yard
Lot Size5,293 sqft
Building Information
Year Built2019
Stories2
Roof Type112
Garage Spaces1
Land Information
APN01020117120000
Lot Number11
SubdivisionBouldin Court Condominiums
Land UseResidential
Legal DescriptionUNT 11 BOULDIN COURT CONDOMINIUMS PLUS 3.33 % INT IN COM AREA
Census Tract001311
Assessed Land Value$8,465
Assessed Improvement Value$987,493
Assessment Year2025
About this property
2292 sq.ft. 4br/3ba Private & truly beautiful, lush green views & Bouldin creek outside. Solar panels, metal roof, covered patios front & back. Fenced backyard. Kitchen: 6 burner gas range, quartz waterfall countertops, KitchenAid appliances. Google/AT&T fiber, Nest thermostat, LED lighting. Residents-only access to Frank co-working space, gym, electric vehicle charging station, dog wash & bike storage. Urban village close to all you need on S 1st. More info or to schedule appt go to storybuilt/frankwestRestrictions: Yes Sprinkler Sys:Yes
Investor Tools
$1,183,000
Estimated Property Value
$663,880Estimated Mortgage Balance
$519,120Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$8,094 /month
Positive
Cash Flow Estimate:
$2,698 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,223/month
$331/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$20,761
$995,958
2025
$8,465
$987,493
$995,958
No
Tax History
Year
Tax Paid
Assessed Value
2024
$20,761
$995,958
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$750,000
No
First
Sep 17, 2021
Oct 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$663,880
$519,120
43%
56%
$2,818/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,470/mo
$3,149/mo
$-679/mo
2.5%
