$291,473
NAL Estimated Property Value9000 Perry Ave, Amarillo, TX, 79119
Off Market
Property Lead Type:
BankruptcyAbsentee Owner
Highlights
Interior
AppliancesRange, Microwave, Dishwasher
Exterior
Exterior FeaturesBrick
Lot Size7,405 sqft
Building Information
Year Built2008
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR-035-8560-2330
Lot Number18
SubdivisionHillside Terrace Estates # 6
Land UseResidential
Legal DescriptionHILLSIDE TERRACE ESTATES # 6, LOT 018, BLK 0014, 0.1700 ACRES
Census Tract021611
Assessed Land Value$22,500
Assessed Improvement Value$268,973
Assessment Year2025
About this property
Amazing home in Hillside Terr. Estates Has Granite countertops throughout, fireplace in living area, walk in closets and a amazing sequestered Master Bedroom and Bath. Has a shop / stg. Building. Covered patio in the rear.
Investor Tools
$291,473
Estimated Property Value
$215,604Estimated Mortgage Balance
$75,869Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,749 /month
Positive
Cash Flow Estimate:
$583 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$581/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,514
$291,473
2025
$22,500
$268,973
$291,473
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,514
$291,473
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amarillo National Bank
Conventional
$217,500
No
First
Nov 10, 2025
Dec 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$215,604
$75,869
26%
74%
$1,305/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,550/mo
$1,305/mo
+$245/mo
6.4%
