$616,000
NAL Estimated Property Value9000 Wampton Way, Austin, TX, 78749
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Gas Cooktop, Disposal, Microwave
FlooringCarpet, Wood
Exterior
Exterior FeaturesNone
Lot Size5,994 sqft
Building Information
Year Built2000
Stories2
Roof Type105
Garage Spaces1
Land Information
APN04183809060000
Lot Number6
SubdivisionVillage At Western Oaks Sec 15-A
Land UseResidential
Legal DescriptionLOT 6 BLK 29 VILLAGE AT WESTERN OAKS SEC 15-A
Census Tract034800
Assessed Land Value$250,000
Assessed Improvement Value$289,083
Assessment Year2025
About this property
Located on a circle street with limited traffic offering easy access to Mopac and 290, this home features a light and open floor plan, eucalyptus floors & designer paint colors. French doors open to sizable yard w/deck & live oaks. Upstairs are three BRs incl. large main suite w/walk-in closet. Fourth bedroom and full bath down. Recent exterior paint & roof. Quick walk to HEB, Torchy's, Starbucks and the hike & bike trails, playground, pool & sport courts at Dick Nichols Park.Restrictions: Yes Comm. Features: Health Club Discount Sprinkler Sys:Yes
Investor Tools
$616,000
Estimated Property Value
$483,292Estimated Mortgage Balance
$133,614Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,696 /month
Positive
Cash Flow Estimate:
$1,232 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,068/month
$250/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,740
$539,083
2025
$250,000
$289,083
$539,083
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,740
$539,083
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Clm Mortgage Inc
Conventional
$527,250
No
First
Nov 23, 2021
Dec 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$483,292
$118,708
19%
78%
$3,162/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,720/mo
$3,412/mo
$-692/mo
5.3%
