$160,000
NAL Estimated Property Value9002 N Wayside Dr, Houston, TX, 77028
$184,356 ARV
Off Market
Highlights
Interior
Exterior
Lot Size16,788 sqft
Building Information
Year Built2002
Stories1
Land Information
APN0761180220350
Lot Number351
SubdivisionParkhurst Estates
Land UseOther / Unknown
Legal DescriptionLT 351 & TR 350 BLK 22 PARKHURST ESTATES SEC 2
Census Tract231000
Assessment Year2025
About this property
Welcome to your future haven- a generously parcel of land offering endless possibilities.
Investor Tools
$160,000
Estimated Property Value
$0Estimated Mortgage Balance
$160,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$184,356
Rent-to-Value Ratio: 0.72%
Rent Estimate
$960 /month
Positive
Cash Flow Estimate:
$320 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$X/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
N/A
2025
N/A
N/A
N/A
Yes (2007)
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
N/A
N/A
N/A
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
N/A
+$2,226/mo
N/A
