$392,000
NAL Estimated Property Value9002 Partner Ln, Odessa, TX, 79765
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size8,032 sqft
Building Information
Year Built2022
Garage Spaces2
Land Information
APN26558.03013.00000
Lot Number13
SubdivisionRatliff Ridge
Land UseResidential
Legal DescriptionRATLIFF RIDGE BLOCK 21 LOT 13
Census Tract002501
Assessed Land Value$20,483
Assessed Improvement Value$344,045
Assessment Year2025
About this property
$5000 CLOSING COST ASSISTANCE! NO HOA! 4 Bed 3 Bath, 2 car garage + flex room w/ french doors for office or 5th bedroom! 3rd bed & bath can serve as Guest Quarters. Open floorplan w/ beautiful kitchen w/ granite, double-ovens, stainless appliances, & island! Fireplace! Sequestered primary suite w/ tub, shower, walk-in closet+folding station! Landscaped front yard. Backyard w/ covered patio, sprinklers, shed, & swing set. Attic decking for storage! Call NOW & SECURE THIS BEAUTY AS YOUR NEXT HOME!
Investor Tools
$392,000
Estimated Property Value
$273,355Estimated Mortgage Balance
$392,000Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,370 /month
Positive
Cash Flow Estimate:
$790 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$778/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,372
$364,528
2025
$20,483
$344,045
$364,528
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,372
$364,528
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Conventional
$291,280
No
First
Dec 27, 2022
Jan 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$273,355
$121,645
30%
70%
$1,747/mo
